October 2021 Monthly Earnings Release

Wisdom Marine Lines Co., Limited
October 2021 Monthly Earnings Release
  USD TWD(in thousands)
YoY% Change
Monthly Revenue 74,712,447 2,087,316 96.81%
Year-to-Date Revenue 538,881,497 15,070,359 64.21%
Monthly Operating Income 39,548,255 1,104,898 494.48%
Year-to-Date Operating Income 220,267,612 6,160,004 522.98%
Monthly Net Income before
Income Tax Expense
36,955,714 1,032,466 2041.71%
Year-to-Date Net Income
before Income Tax Expense
220,850,712 6,176,311 2728.49%
Monthly Pre-tax EPS - 1.38 -
Year-to-Date Pre-tax EPS - 8.27 -


Basis for Computation:
Month End
Monthly Average
Annual Average
TWD/USD 27.82 27.938 27.966
JPY/USD 113.6 113.10  108.96 
Outstanding Shares 746,409,199 - -
Weighted Average of Shares Outstanding 746,409,199 - -
  Month End Prior Month Prior Year
No. of Vessels 134 136 136
BDI 3519 5167 1283


1.Change of Fleet: None
2.Change in Operation: 5 vessels in dry-dock. 3.Fluctuation of Exchange Rate: Yen fluctuations resulted in non-operating income (loss) from outstanding borrowings denominated in Japanese Yen. 4.Renewal of Contracts: 5 vessels renewal of contracts. 5.Operating Income: Operating income increased 494.48% because of a steady economic recovery from the pandemic since the second half of 2020. 6.Non-operating income: The depreciation of Japanese Yen led to USD800,000 foreign exchange gain by the exchange rate at the end of the month; The appreciation of New Taiwan Dollar led to USD40,000 foreign exchange loss by the exchange rate at the end of the month. Notes on Compilation: 1.We adopt IFRS. 2.Our functional currency is US Dollar. The representation of TWD figures are calculated based on the average exchange rate of the relevant period. Evaluation gain or loss is calculated based on the month end exchange rate. 3.Rate of change is calculated with USD figures. 4.Earning per share is calculated based on weighted average of outstanding shares. 5.Depreciation and crew wage costs are calculated on a monthly basis, but revenue is calculated on incurred basis by day. Hence the calendar days of each month could slightly affect revenue and operating profits. 6.The lubricant oil expenses is estimated monthly and adjusted according to inventory check on a quarterly frequency. 7.The duration of each vessel might differ according to size, condition and specifications. Modern new buildings now are normally depreciated on a 25 year duration. 8.The earning release is based on unaudited provisional account. Monthly Net Income before Income Tax Expense reported in the earnings release includes earnings attributable to minority interests.